Can this rental work?

Estimate cash flow, break-even occupancy, and cash-on-cash return before you buy or furnish another place.

Quick deal estimate

Purchase price

Down payment %

Interest rate %

Nightly rate

Occupancy %

Monthly expenses

Annual cash flow-$6,079.25

Cash-on-cash return-5.4%

Break-even occupancy71.0%

This quick estimate is for planning only. The full hostli Advisor includes richer expenses, fees, taxes, depreciation, and saved scenarios.